PRR.CN
Prospect Ridge Resources Corp
Price:  
0.06 
CAD
Volume:  
157,500.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRR.CN WACC - Weighted Average Cost of Capital

The WACC of Prospect Ridge Resources Corp (PRR.CN) is 3.0%.

The Cost of Equity of Prospect Ridge Resources Corp (PRR.CN) is 2.95%.
The Cost of Debt of Prospect Ridge Resources Corp (PRR.CN) is 5.00%.

Range Selected
Cost of equity 2.70% - 3.20% 2.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.3% - 2.7% 3.0%
WACC

PRR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -1.55 -1.55
Additional risk adjustments 8.0% 8.5%
Cost of equity 2.70% 3.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 3.3% 2.7%
Selected WACC 3.0%