The WACC of Blue Prism Group PLC (PRSM.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.60% | 8.15% |
| Tax rate | 1.50% - 2.20% | 1.85% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.7% - 9.6% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.7 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.60% |
| Tax rate | 1.50% | 2.20% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.7% | 9.6% |
| Selected WACC | 8.1% | |