PRTA
Prothena Corporation PLC
Price:  
14.15 
USD
Volume:  
294,117.00
Ireland | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRTA WACC - Weighted Average Cost of Capital

The WACC of Prothena Corporation PLC (PRTA) is 7.0%.

The Cost of Equity of Prothena Corporation PLC (PRTA) is 9.25%.
The Cost of Debt of Prothena Corporation PLC (PRTA) is 5.00%.

Range Selected
Cost of equity 7.30% - 11.20% 9.25%
Tax rate 4.30% - 6.90% 5.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.0% 7.0%
WACC

PRTA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.20%
Tax rate 4.30% 6.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.0%
Selected WACC 7.0%