PRTA
Prothena Corporation PLC
Price:  
24.43 
USD
Volume:  
313,344.00
Ireland | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRTA WACC - Weighted Average Cost of Capital

The WACC of Prothena Corporation PLC (PRTA) is 7.0%.

The Cost of Equity of Prothena Corporation PLC (PRTA) is 9.20%.
The Cost of Debt of Prothena Corporation PLC (PRTA) is 5.00%.

Range Selected
Cost of equity 6.00% - 12.40% 9.20%
Tax rate 4.30% - 6.90% 5.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 8.5% 7.0%
WACC

PRTA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 12.40%
Tax rate 4.30% 6.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 8.5%
Selected WACC 7.0%