PRTA
Prothena Corporation PLC
Price:  
20.33 
USD
Volume:  
260,259.00
Ireland | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRTA WACC - Weighted Average Cost of Capital

The WACC of Prothena Corporation PLC (PRTA) is 7.6%.

The Cost of Equity of Prothena Corporation PLC (PRTA) is 10.50%.
The Cost of Debt of Prothena Corporation PLC (PRTA) is 5.00%.

Range Selected
Cost of equity 8.90% - 12.10% 10.50%
Tax rate 4.30% - 6.90% 5.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.4% 7.6%
WACC

PRTA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.10%
Tax rate 4.30% 6.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.4%
Selected WACC 7.6%