The WACC of Prothena Corporation PLC (PRTA) is 7.6%.
Range | Selected | |
Cost of equity | 8.90% - 12.10% | 10.50% |
Tax rate | 4.30% - 6.90% | 5.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.8% - 8.4% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.3 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.10% |
Tax rate | 4.30% | 6.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.8% | 8.4% |
Selected WACC | 7.6% | |