PRTG
Portage Biotech Inc
Price:  
7.84 
USD
Volume:  
751,625.00
Canada | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRTG WACC - Weighted Average Cost of Capital

The WACC of Portage Biotech Inc (PRTG) is 9.6%.

The Cost of Equity of Portage Biotech Inc (PRTG) is 9.65%.
The Cost of Debt of Portage Biotech Inc (PRTG) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.40% 9.65%
Tax rate 13.70% - 14.90% 14.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 11.4% 9.6%
WACC

PRTG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.40%
Tax rate 13.70% 14.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 11.4%
Selected WACC 9.6%