Is Carparts.Com undervalued or overvalued?
As of 2025-03-25, the Intrinsic Value of Carparts.Com Inc (PRTS) is 4.01 USD. This Carparts.Com valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.09 USD, the upside of Carparts.Com Inc is 267.90%. This means that Carparts.Com is undervalued by 267.90%.
The range of the Intrinsic Value is 2.91 - 7.07 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 2.91 - 7.07 | 4.01 | 267.9% |
| DCF (Growth 10y) | 9.80 - 26.02 | 14.10 | 1194.0% |
| DCF (EBITDA 5y) | 5.25 - 15.19 | 7.74 | 610.2% |
| DCF (EBITDA 10y) | 8.76 - 23.57 | 12.52 | 1048.5% |
| Fair Value | -0.73 - -0.73 | -0.73 | -166.70% |
| P/E | 0.52 - 0.71 | 0.61 | -43.7% |
| EV/EBITDA | (1.37) - 9.04 | 2.12 | 94.9% |
| EPV | 27.12 - 35.09 | 31.11 | 2754.0% |
| DDM - Stable | (5.73) - (18.23) | (11.98) | -1199.1% |
| DDM - Multi | 5.90 - 14.55 | 8.40 | 670.3% |
| Market Cap (mil) | 62.57 |
| Beta | 0.65 |
| Outstanding shares (mil) | 57.40 |
| Enterprise Value (mil) | 62.57 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.17% |
| Cost of Debt | 8.54% |
| WACC | 7.75% |