PRTS
Carparts.Com Inc
Price:  
0.98 
USD
Volume:  
279,306.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carparts.Com WACC - Weighted Average Cost of Capital

The WACC of Carparts.Com Inc (PRTS) is 7.4%.

The Cost of Equity of Carparts.Com Inc (PRTS) is 7.70%.
The Cost of Debt of Carparts.Com Inc (PRTS) is 8.55%.

Range Selected
Cost of equity 6.20% - 9.20% 7.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 10.10% 8.55%
WACC 6.0% - 8.7% 7.4%
WACC

Carparts.Com WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.3 0.3
Cost of debt 7.00% 10.10%
After-tax WACC 6.0% 8.7%
Selected WACC 7.4%