PRTS
Carparts.Com Inc
Price:  
0.78 
USD
Volume:  
488,865.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carparts.Com WACC - Weighted Average Cost of Capital

The WACC of Carparts.Com Inc (PRTS) is 9.6%.

The Cost of Equity of Carparts.Com Inc (PRTS) is 10.30%.
The Cost of Debt of Carparts.Com Inc (PRTS) is 7.35%.

Range Selected
Cost of equity 8.60% - 12.00% 10.30%
Tax rate 3.10% - 12.40% 7.75%
Cost of debt 7.00% - 7.70% 7.35%
WACC 8.2% - 10.9% 9.6%
WACC

Carparts.Com WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.00%
Tax rate 3.10% 12.40%
Debt/Equity ratio 0.26 0.26
Cost of debt 7.00% 7.70%
After-tax WACC 8.2% 10.9%
Selected WACC 9.6%