The WACC of Carparts.Com Inc (PRTS) is 9.6%.
Range | Selected | |
Cost of equity | 8.60% - 12.00% | 10.30% |
Tax rate | 3.10% - 12.40% | 7.75% |
Cost of debt | 7.00% - 7.70% | 7.35% |
WACC | 8.2% - 10.9% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.03 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 12.00% |
Tax rate | 3.10% | 12.40% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 7.00% | 7.70% |
After-tax WACC | 8.2% | 10.9% |
Selected WACC | 9.6% | |