The WACC of Party City Holdco Inc (PRTY) is 6.1%.
| Range | Selected | |
| Cost of equity | 15.20% - 56.70% | 35.95% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 10.20% | 7.10% |
| WACC | 3.3% - 8.9% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 2.2 | 8.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 15.20% | 56.70% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 33.88 | 33.88 |
| Cost of debt | 4.00% | 10.20% |
| After-tax WACC | 3.3% | 8.9% |
| Selected WACC | 6.1% | |