Prudential Intrinsic
Value
What is the intrinsic value of Prudential?
As of 2025-12-30, the Intrinsic Value of Prudential Financial Inc (PRU) is
186.71 USD. This Prudential valuation is based on the model Peter Lynch Fair Value.
With the current market price of 113.33 USD, the upside of Prudential Financial Inc is
64.75%.
Is Prudential undervalued or overvalued?
Based on its market price of 113.33 USD and our intrinsic valuation, Prudential Financial Inc (PRU) is undervalued by 64.75%.
186.71 USD
Intrinsic Value
Prudential Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
186.71 - 186.71 |
186.71 |
64.75% |
| P/E |
91.61 - 113.17 |
102.96 |
-9.2% |
| DDM - Stable |
53.45 - 117.99 |
85.72 |
-24.4% |
| DDM - Multi |
90.34 - 150.87 |
112.64 |
-0.6% |
Prudential Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
39,665.50 |
| Beta |
0.89 |
| Outstanding shares (mil) |
350.00 |
| Enterprise Value (mil) |
44,247.50 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.74% |
| Cost of Debt |
5.00% |
| WACC |
7.11% |