The WACC of PRO Real Estate Investment Trust (PRV.UN.TO) is 6.0%.
Range | Selected | |
Cost of equity | 7.20% - 10.80% | 9.00% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.20% - 7.90% | 6.05% |
WACC | 4.5% - 7.6% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.66 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.80% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.85 | 1.85 |
Cost of debt | 4.20% | 7.90% |
After-tax WACC | 4.5% | 7.6% |
Selected WACC | 6.0% | |