PRV.UN.TO
PRO Real Estate Investment Trust
Price:  
5.23 
CAD
Volume:  
60,000.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRV.UN.TO WACC - Weighted Average Cost of Capital

The WACC of PRO Real Estate Investment Trust (PRV.UN.TO) is 6.4%.

The Cost of Equity of PRO Real Estate Investment Trust (PRV.UN.TO) is 10.30%.
The Cost of Debt of PRO Real Estate Investment Trust (PRV.UN.TO) is 5.45%.

Range Selected
Cost of equity 8.60% - 12.00% 10.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.10% - 6.80% 5.45%
WACC 5.2% - 7.6% 6.4%
WACC

PRV.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.07 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.66 1.66
Cost of debt 4.10% 6.80%
After-tax WACC 5.2% 7.6%
Selected WACC 6.4%