PRV.UN.TO
PRO Real Estate Investment Trust
Price:  
4.70 
CAD
Volume:  
66,612.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRV.UN.TO WACC - Weighted Average Cost of Capital

The WACC of PRO Real Estate Investment Trust (PRV.UN.TO) is 6.0%.

The Cost of Equity of PRO Real Estate Investment Trust (PRV.UN.TO) is 9.00%.
The Cost of Debt of PRO Real Estate Investment Trust (PRV.UN.TO) is 6.05%.

Range Selected
Cost of equity 7.20% - 10.80% 9.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.20% - 7.90% 6.05%
WACC 4.5% - 7.6% 6.0%
WACC

PRV.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.66 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.85 1.85
Cost of debt 4.20% 7.90%
After-tax WACC 4.5% 7.6%
Selected WACC 6.0%