The WACC of PRO Real Estate Investment Trust (PRV.UN.TO) is 6.0%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.80% | 9.00% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.20% - 7.90% | 6.05% |
| WACC | 4.5% - 7.6% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.66 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.80% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.85 | 1.85 |
| Cost of debt | 4.20% | 7.90% |
| After-tax WACC | 4.5% | 7.6% |
| Selected WACC | 6.0% | |