The WACC of PRO Real Estate Investment Trust (PRV.UN.TO) is 5.9%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.20% | 8.60% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.10% - 7.60% | 5.85% |
| WACC | 4.5% - 7.3% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.74 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.20% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.71 | 1.71 |
| Cost of debt | 4.10% | 7.60% |
| After-tax WACC | 4.5% | 7.3% |
| Selected WACC | 5.9% | |