PRV.UN.TO
PRO Real Estate Investment Trust
Price:  
4.63 
CAD
Volume:  
62,610.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRV.UN.TO WACC - Weighted Average Cost of Capital

The WACC of PRO Real Estate Investment Trust (PRV.UN.TO) is 5.9%.

The Cost of Equity of PRO Real Estate Investment Trust (PRV.UN.TO) is 8.90%.
The Cost of Debt of PRO Real Estate Investment Trust (PRV.UN.TO) is 5.85%.

Range Selected
Cost of equity 7.60% - 10.20% 8.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.10% - 7.60% 5.85%
WACC 4.6% - 7.2% 5.9%
WACC

PRV.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.88 1.88
Cost of debt 4.10% 7.60%
After-tax WACC 4.6% 7.2%
Selected WACC 5.9%