The WACC of PRO Real Estate Investment Trust (PRV.UN.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 8.60% - 12.00% | 10.30% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.10% - 6.80% | 5.45% |
| WACC | 5.2% - 7.6% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.07 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 12.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.66 | 1.66 |
| Cost of debt | 4.10% | 6.80% |
| After-tax WACC | 5.2% | 7.6% |
| Selected WACC | 6.4% | |