The Discounted Cash Flow (DCF) valuation of Privia Health Group Inc (PRVA) is 32.35 USD. With the latest stock price at 21.13 USD, the upside of Privia Health Group Inc based on DCF is 53.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.2% | 5.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 22.60 - 64.97 | 32.35 |
| Upside | 7.0% - 207.5% | 53.1% |