PRVA
Privia Health Group Inc
Price:  
21.62 
USD
Volume:  
468,937.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRVA WACC - Weighted Average Cost of Capital

The WACC of Privia Health Group Inc (PRVA) is 5.7%.

The Cost of Equity of Privia Health Group Inc (PRVA) is 8.10%.
The Cost of Debt of Privia Health Group Inc (PRVA) is 4.50%.

Range Selected
Cost of equity 7.00% - 9.20% 8.10%
Tax rate 21.70% - 29.10% 25.40%
Cost of debt 4.50% - 4.50% 4.50%
WACC 5.3% - 6.2% 5.7%
WACC

PRVA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.20%
Tax rate 21.70% 29.10%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 5.3% 6.2%
Selected WACC 5.7%