The WACC of Privia Health Group Inc (PRVA) is 5.7%.
Range | Selected | |
Cost of equity | 6.90% - 9.20% | 8.05% |
Tax rate | 21.70% - 29.10% | 25.40% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 5.2% - 6.2% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.20% |
Tax rate | 21.70% | 29.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 5.2% | 6.2% |
Selected WACC | 5.7% | |