PRVA
Privia Health Group Inc
Price:  
23.24 
USD
Volume:  
911,056.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRVA WACC - Weighted Average Cost of Capital

The WACC of Privia Health Group Inc (PRVA) is 5.5%.

The Cost of Equity of Privia Health Group Inc (PRVA) is 8.00%.
The Cost of Debt of Privia Health Group Inc (PRVA) is 4.50%.

Range Selected
Cost of equity 6.70% - 9.30% 8.00%
Tax rate 29.90% - 32.90% 31.40%
Cost of debt 4.50% - 4.50% 4.50%
WACC 4.9% - 6.1% 5.5%
WACC

PRVA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.30%
Tax rate 29.90% 32.90%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 4.9% 6.1%
Selected WACC 5.5%