The WACC of Privia Health Group Inc (PRVA) is 5.5%.
Range | Selected | |
Cost of equity | 6.70% - 9.30% | 8.00% |
Tax rate | 29.90% - 32.90% | 31.40% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 4.9% - 6.1% | 5.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.62 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.30% |
Tax rate | 29.90% | 32.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 4.9% | 6.1% |
Selected WACC | 5.5% | |