The Discounted Cash Flow (DCF) valuation of Public Storage (PSA) is 325.18 USD. With the latest stock price at 317.62 USD, the upside of Public Storage based on DCF is 2.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 157.74 - 2,745.06 | 325.18 |
| Upside | -50.3% - 764.3% | 2.4% |