PSA
Public Storage
Price:  
327.99 
USD
Volume:  
849,016.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSA WACC - Weighted Average Cost of Capital

The WACC of Public Storage (PSA) is 6.4%.

The Cost of Equity of Public Storage (PSA) is 6.90%.
The Cost of Debt of Public Storage (PSA) is 4.25%.

Range Selected
Cost of equity 5.70% - 8.10% 6.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.3% - 7.5% 6.4%
WACC

PSA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 4.50%
After-tax WACC 5.3% 7.5%
Selected WACC 6.4%