The WACC of PSB Industries SA (PSB.PA) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.20% | 7.85% |
| Tax rate | 29.40% - 31.60% | 30.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.9% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.74 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.20% |
| Tax rate | 29.40% | 31.60% |
| Debt/Equity ratio | 0.77 | 0.77 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.9% | 6.5% |
| Selected WACC | 5.7% | |