PSCAND.ST
Permascand Top Holding AB
Price:  
17.15 
SEK
Volume:  
84,541.00
Sweden | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSCAND.ST WACC - Weighted Average Cost of Capital

The WACC of Permascand Top Holding AB (PSCAND.ST) is 7.9%.

The Cost of Equity of Permascand Top Holding AB (PSCAND.ST) is 7.90%.
The Cost of Debt of Permascand Top Holding AB (PSCAND.ST) is 10.30%.

Range Selected
Cost of equity 6.80% - 9.00% 7.90%
Tax rate 21.80% - 23.70% 22.75%
Cost of debt 4.00% - 16.60% 10.30%
WACC 6.5% - 9.3% 7.9%
WACC

PSCAND.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.84 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.00%
Tax rate 21.80% 23.70%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 16.60%
After-tax WACC 6.5% 9.3%
Selected WACC 7.9%