PSCAND.ST
Permascand Top Holding AB
Price:  
17.15 
SEK
Volume:  
84,541.00
Sweden | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSCAND.ST WACC - Weighted Average Cost of Capital

The WACC of Permascand Top Holding AB (PSCAND.ST) is 7.6%.

The Cost of Equity of Permascand Top Holding AB (PSCAND.ST) is 7.55%.
The Cost of Debt of Permascand Top Holding AB (PSCAND.ST) is 10.30%.

Range Selected
Cost of equity 6.00% - 9.10% 7.55%
Tax rate 21.80% - 23.70% 22.75%
Cost of debt 4.00% - 16.60% 10.30%
WACC 5.8% - 9.4% 7.6%
WACC

PSCAND.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.10%
Tax rate 21.80% 23.70%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 16.60%
After-tax WACC 5.8% 9.4%
Selected WACC 7.6%