PSD.TO
Pulse Seismic Inc
Price:  
2.43 
CAD
Volume:  
7,010.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSD.TO WACC - Weighted Average Cost of Capital

The WACC of Pulse Seismic Inc (PSD.TO) is 6.1%.

The Cost of Equity of Pulse Seismic Inc (PSD.TO) is 5.95%.
The Cost of Debt of Pulse Seismic Inc (PSD.TO) is 71.35%.

Range Selected
Cost of equity 4.70% - 7.20% 5.95%
Tax rate 18.40% - 29.50% 23.95%
Cost of debt 4.00% - 138.70% 71.35%
WACC 4.7% - 7.4% 6.1%
WACC

PSD.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.29 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 7.20%
Tax rate 18.40% 29.50%
Debt/Equity ratio 0 0
Cost of debt 4.00% 138.70%
After-tax WACC 4.7% 7.4%
Selected WACC 6.1%