PSD.TO
Pulse Seismic Inc
Price:  
2.13 
CAD
Volume:  
13,864.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSD.TO WACC - Weighted Average Cost of Capital

The WACC of Pulse Seismic Inc (PSD.TO) is 5.5%.

The Cost of Equity of Pulse Seismic Inc (PSD.TO) is 5.45%.
The Cost of Debt of Pulse Seismic Inc (PSD.TO) is 4.25%.

Range Selected
Cost of equity 4.60% - 6.30% 5.45%
Tax rate 18.10% - 28.40% 23.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.6% - 6.3% 5.5%
WACC

PSD.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.27 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 6.30%
Tax rate 18.10% 28.40%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 4.6% 6.3%
Selected WACC 5.5%