PSE.CN
Pasinex Resources Ltd
Price:  
0.05 
CAD
Volume:  
70,700.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSE.CN WACC - Weighted Average Cost of Capital

The WACC of Pasinex Resources Ltd (PSE.CN) is 8.0%.

The Cost of Equity of Pasinex Resources Ltd (PSE.CN) is 9.55%.
The Cost of Debt of Pasinex Resources Ltd (PSE.CN) is 5.00%.

Range Selected
Cost of equity 6.70% - 12.40% 9.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 10.1% 8.0%
WACC

PSE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 12.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.35 0.35
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 10.1%
Selected WACC 8.0%