PSFE
Paysafe Ltd
Price:  
18.65 
USD
Volume:  
240,411.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSFE WACC - Weighted Average Cost of Capital

The WACC of Paysafe Ltd (PSFE) is 7.5%.

The Cost of Equity of Paysafe Ltd (PSFE) is 9.70%.
The Cost of Debt of Paysafe Ltd (PSFE) is 9.90%.

Range Selected
Cost of equity 7.80% - 11.60% 9.70%
Tax rate 24.30% - 36.50% 30.40%
Cost of debt 4.20% - 15.60% 9.90%
WACC 4.6% - 10.5% 7.5%
WACC

PSFE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.60%
Tax rate 24.30% 36.50%
Debt/Equity ratio 2.21 2.21
Cost of debt 4.20% 15.60%
After-tax WACC 4.6% 10.5%
Selected WACC 7.5%