PSFE
Paysafe Ltd
Price:  
14.38 
USD
Volume:  
204,094.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSFE WACC - Weighted Average Cost of Capital

The WACC of Paysafe Ltd (PSFE) is 6.8%.

The Cost of Equity of Paysafe Ltd (PSFE) is 10.95%.
The Cost of Debt of Paysafe Ltd (PSFE) is 10.10%.

Range Selected
Cost of equity 8.90% - 13.00% 10.95%
Tax rate 38.90% - 49.30% 44.10%
Cost of debt 4.60% - 15.60% 10.10%
WACC 4.4% - 9.3% 6.8%
WACC

PSFE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 13.00%
Tax rate 38.90% 49.30%
Debt/Equity ratio 2.77 2.77
Cost of debt 4.60% 15.60%
After-tax WACC 4.4% 9.3%
Selected WACC 6.8%