The WACC of Paysafe Ltd (PSFE) is 6.8%.
Range | Selected | |
Cost of equity | 8.90% - 13.00% | 10.95% |
Tax rate | 38.90% - 49.30% | 44.10% |
Cost of debt | 4.60% - 15.60% | 10.10% |
WACC | 4.4% - 9.3% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.1 | 1.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 13.00% |
Tax rate | 38.90% | 49.30% |
Debt/Equity ratio | 2.77 | 2.77 |
Cost of debt | 4.60% | 15.60% |
After-tax WACC | 4.4% | 9.3% |
Selected WACC | 6.8% | |