The WACC of Paysafe Ltd (PSFE) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.70% - 11.50% | 9.60% |
| Tax rate | 24.30% - 36.50% | 30.40% |
| Cost of debt | 4.20% - 15.60% | 9.90% |
| WACC | 4.6% - 10.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 11.50% |
| Tax rate | 24.30% | 36.50% |
| Debt/Equity ratio | 2.06 | 2.06 |
| Cost of debt | 4.20% | 15.60% |
| After-tax WACC | 4.6% | 10.4% |
| Selected WACC | 7.5% | |