PSI.TO
Pason Systems Inc
Price:  
14.09 
CAD
Volume:  
34,218.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSI.TO DCF Valuation - Growth Exit 5Y

52.3%
Upside

The Discounted Cash Flow (DCF) valuation of Pason Systems Inc (PSI.TO) is 21.46 CAD. With the latest stock price at 14.09 CAD, the upside of Pason Systems Inc based on DCF is 52.3%.

Range Selected
WACC / Discount Rate 6.9% - 9.7% 8.3%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 16.43 - 32.63 21.46
Upside 16.6% - 131.6% 52.3%
14.09 CAD
Stock Price
21.46 CAD
Fair Price