The Discounted Cash Flow (DCF) valuation of Pason Systems Inc (PSI.TO) is 22.27 CAD. With the latest stock price at 17.11 CAD, the upside of Pason Systems Inc based on DCF is 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.90 - 27.32 | 22.27 |
| Upside | 10.5% - 59.7% | 30.2% |