The Discounted Cash Flow (DCF) valuation of Pason Systems Inc (PSI.TO) is 20.55 CAD. With the latest stock price at 14.13 CAD, the upside of Pason Systems Inc based on DCF is 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17.71 - 24.65 | 20.55 |
| Upside | 25.3% - 74.5% | 45.4% |