The Discounted Cash Flow (DCF) valuation of Pason Systems Inc (PSI.TO) is 22.16 CAD. With the latest stock price at 13.33 CAD, the upside of Pason Systems Inc based on DCF is 66.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.63 - 27.60 | 22.16 |
| Upside | 39.8% - 107.0% | 66.3% |