PSI.TO
Pason Systems Inc
Price:  
13.87 
CAD
Volume:  
132,395.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSI.TO WACC - Weighted Average Cost of Capital

The WACC of Pason Systems Inc (PSI.TO) is 9.2%.

The Cost of Equity of Pason Systems Inc (PSI.TO) is 9.20%.
The Cost of Debt of Pason Systems Inc (PSI.TO) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.30% 9.20%
Tax rate 26.70% - 27.00% 26.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 10.3% 9.2%
WACC

PSI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.98 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.30%
Tax rate 26.70% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 10.3%
Selected WACC 9.2%