PSI.TO
Pason Systems Inc
Price:  
15.24 
CAD
Volume:  
167,841.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSI.TO WACC - Weighted Average Cost of Capital

The WACC of Pason Systems Inc (PSI.TO) is 8.8%.

The Cost of Equity of Pason Systems Inc (PSI.TO) is 8.80%.
The Cost of Debt of Pason Systems Inc (PSI.TO) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.20% 8.80%
Tax rate 26.70% - 27.00% 26.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 10.1% 8.8%
WACC

PSI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.82 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.20%
Tax rate 26.70% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 10.1%
Selected WACC 8.8%