The WACC of Prairiesky Royalty Ltd (PSK.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.10% | 6.95% |
| Tax rate | 19.50% - 22.40% | 20.95% |
| Cost of debt | 4.00% - 8.70% | 6.35% |
| WACC | 5.7% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.52 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.10% |
| Tax rate | 19.50% | 22.40% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 8.70% |
| After-tax WACC | 5.7% | 8.1% |
| Selected WACC | 6.9% | |