PSK.TO
Prairiesky Royalty Ltd
Price:  
25.85 
CAD
Volume:  
217,134.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSK.TO WACC - Weighted Average Cost of Capital

The WACC of Prairiesky Royalty Ltd (PSK.TO) is 6.7%.

The Cost of Equity of Prairiesky Royalty Ltd (PSK.TO) is 6.55%.
The Cost of Debt of Prairiesky Royalty Ltd (PSK.TO) is 15.80%.

Range Selected
Cost of equity 5.60% - 7.50% 6.55%
Tax rate 19.50% - 22.40% 20.95%
Cost of debt 4.00% - 27.60% 15.80%
WACC 5.5% - 8.0% 6.7%
WACC

PSK.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.50%
Tax rate 19.50% 22.40%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 27.60%
After-tax WACC 5.5% 8.0%
Selected WACC 6.7%