The WACC of Persimmon PLC (PSN.L) is 9.0%.
| Range | Selected | |
| Cost of equity | 11.20% - 17.50% | 14.35% |
| Tax rate | 18.60% - 20.40% | 19.50% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 7.5% - 10.5% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.21 | 1.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.20% | 17.50% |
| Tax rate | 18.60% | 20.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 7.5% | 10.5% |
| Selected WACC | 9.0% | |