PSN
Parsons Corp
Price:  
65.12 
USD
Volume:  
1,255,588.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSN WACC - Weighted Average Cost of Capital

The WACC of Parsons Corp (PSN) is 7.3%.

The Cost of Equity of Parsons Corp (PSN) is 8.00%.
The Cost of Debt of Parsons Corp (PSN) is 4.25%.

Range Selected
Cost of equity 6.80% - 9.20% 8.00%
Tax rate 21.10% - 22.30% 21.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.2% - 8.3% 7.3%
WACC

PSN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.20%
Tax rate 21.10% 22.30%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.00% 4.50%
After-tax WACC 6.2% 8.3%
Selected WACC 7.3%