PSN
Parsons Corp
Price:  
95.19 
USD
Volume:  
1,233,359.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSN WACC - Weighted Average Cost of Capital

The WACC of Parsons Corp (PSN) is 7.6%.

The Cost of Equity of Parsons Corp (PSN) is 7.95%.
The Cost of Debt of Parsons Corp (PSN) is 4.25%.

Range Selected
Cost of equity 7.00% - 8.90% 7.95%
Tax rate 22.80% - 24.90% 23.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.8% - 8.5% 7.6%
WACC

PSN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 8.90%
Tax rate 22.80% 24.90%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 6.8% 8.5%
Selected WACC 7.6%