PSNL
Personalis Inc
Price:  
3.19 
USD
Volume:  
695,177.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSNL WACC - Weighted Average Cost of Capital

The WACC of Personalis Inc (PSNL) is 7.9%.

The Cost of Equity of Personalis Inc (PSNL) is 7.85%.
The Cost of Debt of Personalis Inc (PSNL) is 5.00%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate -% - 0.10% 0.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.9% 7.9%
WACC

PSNL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate -% 0.10%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.9%
Selected WACC 7.9%