PSNL
Personalis Inc
Price:  
3.75 
USD
Volume:  
310,814.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSNL WACC - Weighted Average Cost of Capital

The WACC of Personalis Inc (PSNL) is 7.9%.

The Cost of Equity of Personalis Inc (PSNL) is 7.95%.
The Cost of Debt of Personalis Inc (PSNL) is 5.00%.

Range Selected
Cost of equity 6.60% - 9.30% 7.95%
Tax rate -% - 0.10% 0.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 9.3% 7.9%
WACC

PSNL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.30%
Tax rate -% 0.10%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 9.3%
Selected WACC 7.9%