PSPN.SW
PSP Swiss Property AG
Price:  
127.20 
CHF
Volume:  
72,571.00
Switzerland | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSPN.SW WACC - Weighted Average Cost of Capital

The WACC of PSP Swiss Property AG (PSPN.SW) is 4.3%.

The Cost of Equity of PSP Swiss Property AG (PSPN.SW) is 4.85%.
The Cost of Debt of PSP Swiss Property AG (PSPN.SW) is 4.25%.

Range Selected
Cost of equity 3.90% - 5.80% 4.85%
Tax rate 18.40% - 18.90% 18.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 3.6% - 5.0% 4.3%
WACC

PSPN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.90% 5.80%
Tax rate 18.40% 18.90%
Debt/Equity ratio 0.59 0.59
Cost of debt 4.00% 4.50%
After-tax WACC 3.6% 5.0%
Selected WACC 4.3%