The Discounted Cash Flow (DCF) valuation of Pure Storage Inc (PSTG) is 9.55 USD. With the latest stock price at 63.70 USD, the upside of Pure Storage Inc based on DCF is -85.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.5% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.82 - 21.27 | 9.55 |
| Upside | -89.3% - -66.6% | -85.0% |