PSTG
Pure Storage Inc
Price:  
50.79 
USD
Volume:  
2,002,917.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSTG WACC - Weighted Average Cost of Capital

The WACC of Pure Storage Inc (PSTG) is 8.4%.

The Cost of Equity of Pure Storage Inc (PSTG) is 8.40%.
The Cost of Debt of Pure Storage Inc (PSTG) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 16.80% - 23.30% 20.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.5% 8.4%
WACC

PSTG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 16.80% 23.30%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.5%
Selected WACC 8.4%