The WACC of Pure Storage Inc (PSTG) is 8.6%.
Range | Selected | |
Cost of equity | 6.70% - 10.50% | 8.60% |
Tax rate | 8.70% - 15.10% | 11.90% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.7% - 10.4% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.62 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 10.50% |
Tax rate | 8.70% | 15.10% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.7% | 10.4% |
Selected WACC | 8.6% | |