PSTG
Pure Storage Inc
Price:  
62.00 
USD
Volume:  
2,755,921.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSTG WACC - Weighted Average Cost of Capital

The WACC of Pure Storage Inc (PSTG) is 8.6%.

The Cost of Equity of Pure Storage Inc (PSTG) is 8.60%.
The Cost of Debt of Pure Storage Inc (PSTG) is 4.25%.

Range Selected
Cost of equity 6.70% - 10.50% 8.60%
Tax rate 8.70% - 15.10% 11.90%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 10.4% 8.6%
WACC

PSTG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.50%
Tax rate 8.70% 15.10%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 10.4%
Selected WACC 8.6%