PSW.WA
PGS Software SA
Price:  
17.90 
PLN
Volume:  
56,132.00
Poland | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSW.WA WACC - Weighted Average Cost of Capital

The WACC of PGS Software SA (PSW.WA) is 12.6%.

The Cost of Equity of PGS Software SA (PSW.WA) is 12.85%.
The Cost of Debt of PGS Software SA (PSW.WA) is 5.50%.

Range Selected
Cost of equity 11.30% - 14.40% 12.85%
Tax rate 14.00% - 18.70% 16.35%
Cost of debt 4.00% - 7.00% 5.50%
WACC 11.1% - 14.1% 12.6%
WACC

PSW.WA WACC calculation

Category Low High
Long-term bond rate 7.2% 7.7%
Equity market risk premium 5.6% 6.6%
Adjusted beta 0.73 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 14.40%
Tax rate 14.00% 18.70%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 7.00%
After-tax WACC 11.1% 14.1%
Selected WACC 12.6%