The Discounted Cash Flow (DCF) valuation of Phillips 66 (PSX) is 337.57 USD. With the latest stock price at 127.29 USD, the upside of Phillips 66 based on DCF is 165.2%.
Based on the latest price of 127.29 USD and our DCF valuation, Phillips 66 (PSX) is a buy. buying PSX stocks now will result in a potential gain of 165.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 201.38 - 858.01 | 337.57 |
| Upside | 58.2% - 574.1% | 165.2% |