The Discounted Cash Flow (DCF) valuation of Phillips 66 (PSX) is 173.49 USD. With the latest stock price at 184.01 USD, the upside of Phillips 66 based on DCF is -5.7%.
Based on the latest price of 184.01 USD and our DCF valuation, Phillips 66 (PSX) is a sell. selling PSX stocks now will result in a potential gain of 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 116.99 - 306.50 | 173.49 |
| Upside | -36.4% - 66.6% | -5.7% |