The Discounted Cash Flow (DCF) valuation of Phillips 66 (PSX) is 333.65 USD. With the latest stock price at 133.14 USD, the upside of Phillips 66 based on DCF is 150.6%.
Based on the latest price of 133.14 USD and our DCF valuation, Phillips 66 (PSX) is a buy. buying PSX stocks now will result in a potential gain of 150.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.2% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 199.55 - 817.25 | 333.65 |
| Upside | 49.9% - 513.8% | 150.6% |