The Discounted Cash Flow (DCF) valuation of Phillips 66 (PSX) is 188.42 USD. With the latest stock price at 142.21 USD, the upside of Phillips 66 based on DCF is 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 152.80 - 241.86 | 188.42 |
| Upside | 7.4% - 70.1% | 32.5% |