PSX
Phillips 66
Price:  
146.62 
USD
Volume:  
2,607,031.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSX WACC - Weighted Average Cost of Capital

The WACC of Phillips 66 (PSX) is 8.2%.

The Cost of Equity of Phillips 66 (PSX) is 9.50%.
The Cost of Debt of Phillips 66 (PSX) is 4.45%.

Range Selected
Cost of equity 7.40% - 11.60% 9.50%
Tax rate 19.60% - 21.30% 20.45%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.5% - 9.9% 8.2%
WACC

PSX WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 11.60%
Tax rate 19.60% 21.30%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 4.90%
After-tax WACC 6.5% 9.9%
Selected WACC 8.2%