PSX
Phillips 66
Price:  
123.99 
USD
Volume:  
2,617,141.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSX WACC - Weighted Average Cost of Capital

The WACC of Phillips 66 (PSX) is 7.3%.

The Cost of Equity of Phillips 66 (PSX) is 8.65%.
The Cost of Debt of Phillips 66 (PSX) is 4.60%.

Range Selected
Cost of equity 7.50% - 9.80% 8.65%
Tax rate 20.60% - 22.70% 21.65%
Cost of debt 4.10% - 5.10% 4.60%
WACC 6.4% - 8.3% 7.3%
WACC

PSX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.80%
Tax rate 20.60% 22.70%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.10% 5.10%
After-tax WACC 6.4% 8.3%
Selected WACC 7.3%