PSX
Phillips 66
Price:  
137.67 
USD
Volume:  
3,486,261.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSX WACC - Weighted Average Cost of Capital

The WACC of Phillips 66 (PSX) is 6.9%.

The Cost of Equity of Phillips 66 (PSX) is 7.95%.
The Cost of Debt of Phillips 66 (PSX) is 4.60%.

Range Selected
Cost of equity 7.00% - 8.90% 7.95%
Tax rate 20.60% - 22.70% 21.65%
Cost of debt 4.10% - 5.10% 4.60%
WACC 6.1% - 7.6% 6.9%
WACC

PSX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 8.90%
Tax rate 20.60% 22.70%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.10% 5.10%
After-tax WACC 6.1% 7.6%
Selected WACC 6.9%