PSYG.CN
Psyence Group Inc
Price:  
0.01 
CAD
Volume:  
21,080.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSYG.CN WACC - Weighted Average Cost of Capital

The WACC of Psyence Group Inc (PSYG.CN) is 4.5%.

The Cost of Equity of Psyence Group Inc (PSYG.CN) is 5.35%.
The Cost of Debt of Psyence Group Inc (PSYG.CN) is 5.00%.

Range Selected
Cost of equity 4.50% - 6.20% 5.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 4.9% 4.5%
WACC

PSYG.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.26 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 6.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 4.9%
Selected WACC 4.5%