The WACC of Pittards PLC (PTD.L) is 5.0%.
Range | Selected | |
Cost of equity | 6.40% - 10.60% | 8.50% |
Tax rate | 26.10% - 33.90% | 30.00% |
Cost of debt | 6.00% - 7.60% | 6.80% |
WACC | 4.5% - 5.4% | 5.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.41 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 10.60% |
Tax rate | 26.10% | 33.90% |
Debt/Equity ratio | 13.89 | 13.89 |
Cost of debt | 6.00% | 7.60% |
After-tax WACC | 4.5% | 5.4% |
Selected WACC | 5.0% | |