The WACC of Pittards PLC (PTD.L) is 5.0%.
| Range | Selected | |
| Cost of equity | 6.40% - 11.30% | 8.85% |
| Tax rate | 26.10% - 33.90% | 30.00% |
| Cost of debt | 6.00% - 7.60% | 6.80% |
| WACC | 4.5% - 5.4% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.4 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 11.30% |
| Tax rate | 26.10% | 33.90% |
| Debt/Equity ratio | 13.89 | 13.89 |
| Cost of debt | 6.00% | 7.60% |
| After-tax WACC | 4.5% | 5.4% |
| Selected WACC | 5.0% | |