The Discounted Cash Flow (DCF) valuation of Playtech PLC (PTEC.L) is (135.37) GBP. With the latest stock price at 740.00 GBP, the upside of Playtech PLC based on DCF is -118.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (572.28) - (98.96) | (135.37) |
| Upside | -177.3% - -113.4% | -118.3% |