PTEC.L
Playtech PLC
Price:  
739.00 
GBP
Volume:  
360,633.00
Isle of Man | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTEC.L WACC - Weighted Average Cost of Capital

The WACC of Playtech PLC (PTEC.L) is 8.1%.

The Cost of Equity of Playtech PLC (PTEC.L) is 7.45%.
The Cost of Debt of Playtech PLC (PTEC.L) is 12.65%.

Range Selected
Cost of equity 6.40% - 8.50% 7.45%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.30% - 21.00% 12.65%
WACC 5.8% - 10.4% 8.1%
WACC

PTEC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.30% 21.00%
After-tax WACC 5.8% 10.4%
Selected WACC 8.1%