The WACC of Playtech PLC (PTEC.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.50% | 7.45% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.30% - 21.00% | 12.65% |
| WACC | 5.8% - 10.4% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.41 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.50% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 4.30% | 21.00% |
| After-tax WACC | 5.8% | 10.4% |
| Selected WACC | 8.1% | |