The WACC of Playtech PLC (PTEC.L) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.50% | 7.30% |
| Tax rate | 37.60% - 45.40% | 41.50% |
| Cost of debt | 4.40% - 5.10% | 4.75% |
| WACC | 5.4% - 7.3% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.50% |
| Tax rate | 37.60% | 45.40% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.40% | 5.10% |
| After-tax WACC | 5.4% | 7.3% |
| Selected WACC | 6.3% | |