What is the intrinsic value of PTEC.L?
As of 2026-10-25, the Intrinsic Value of Playtech PLC (PTEC.L) is
47.39 GBP. This PTEC.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 372.80 GBP, the upside of Playtech PLC is
-87.29%.
Is PTEC.L undervalued or overvalued?
Based on its market price of 372.80 GBP and our intrinsic valuation, Playtech PLC (PTEC.L) is overvalued by 87.29%.
47.39 GBP
Intrinsic Value
PTEC.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(7,307.93) - (1,223.35) |
(2,057.37) |
-651.9% |
| DCF (Growth 10y) |
(1,511.32) - (8,461.09) |
(2,468.34) |
-762.1% |
| DCF (EBITDA 5y) |
(306.59) - (405.51) |
(1,033.96) |
-123450.0% |
| DCF (EBITDA 10y) |
(563.13) - (715.32) |
(1,033.96) |
-123450.0% |
| Fair Value |
47.39 - 47.39 |
47.39 |
-87.29% |
| P/E |
21.99 - 43.03 |
31.09 |
-91.7% |
| EV/EBITDA |
177.47 - 506.06 |
328.82 |
-11.8% |
| EPV |
1,425.83 - 1,840.86 |
1,633.35 |
338.1% |
| DDM - Stable |
27.49 - 152.39 |
89.94 |
-75.9% |
| DDM - Multi |
(605.41) - (2,593.61) |
(979.86) |
-362.8% |
PTEC.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,070.67 |
| Beta |
0.53 |
| Outstanding shares (mil) |
2.87 |
| Enterprise Value (mil) |
1,010.45 |
| Market risk premium |
5.98% |
| Cost of Equity |
6.97% |
| Cost of Debt |
6.02% |
| WACC |
6.54% |