The Discounted Cash Flow (DCF) valuation of Patterson-UTI Energy Inc (PTEN) is 29.41 USD. With the latest stock price at 10.43 USD, the upside of Patterson-UTI Energy Inc based on DCF is 181.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.38 - 67.08 | 29.41 |
| Upside | 76.3% - 543.2% | 181.9% |