The Discounted Cash Flow (DCF) valuation of Patterson-UTI Energy Inc (PTEN) is 11.98 USD. With the latest stock price at 8.40 USD, the upside of Patterson-UTI Energy Inc based on DCF is 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.38 - 24.93 | 11.98 |
| Upside | -12.1% - 196.8% | 42.6% |