The Discounted Cash Flow (DCF) valuation of Patterson-UTI Energy Inc (PTEN) is 12.33 USD. With the latest stock price at 7.81 USD, the upside of Patterson-UTI Energy Inc based on DCF is 57.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.56 - 26.08 | 12.33 |
| Upside | -3.2% - 233.9% | 57.9% |