The Discounted Cash Flow (DCF) valuation of Patterson-UTI Energy Inc (PTEN) is 5.89 USD. With the latest stock price at 12.03 USD, the upside of Patterson-UTI Energy Inc based on DCF is -51.0%.
Based on the latest price of 12.03 USD and our DCF valuation, Patterson-UTI Energy Inc (PTEN) is a sell. selling PTEN stocks now will result in a potential gain of 51.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.2% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.07 - 14.11 | 5.89 |
| Upside | -74.5% - 17.3% | -51.0% |