PTEN
Patterson-UTI Energy Inc
Price:  
8.21 
USD
Volume:  
10,412,103.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTEN WACC - Weighted Average Cost of Capital

The WACC of Patterson-UTI Energy Inc (PTEN) is 8.1%.

The Cost of Equity of Patterson-UTI Energy Inc (PTEN) is 9.45%.
The Cost of Debt of Patterson-UTI Energy Inc (PTEN) is 5.35%.

Range Selected
Cost of equity 7.70% - 11.20% 9.45%
Tax rate 11.70% - 16.10% 13.90%
Cost of debt 4.60% - 6.10% 5.35%
WACC 6.7% - 9.4% 8.1%
WACC

PTEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.20%
Tax rate 11.70% 16.10%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.60% 6.10%
After-tax WACC 6.7% 9.4%
Selected WACC 8.1%