PTEN
Patterson-UTI Energy Inc
Price:  
11.31 
USD
Volume:  
5,640,823.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTEN WACC - Weighted Average Cost of Capital

The WACC of Patterson-UTI Energy Inc (PTEN) is 7.2%.

The Cost of Equity of Patterson-UTI Energy Inc (PTEN) is 8.15%.
The Cost of Debt of Patterson-UTI Energy Inc (PTEN) is 4.65%.

Range Selected
Cost of equity 6.90% - 9.40% 8.15%
Tax rate 11.70% - 16.10% 13.90%
Cost of debt 4.60% - 4.70% 4.65%
WACC 6.3% - 8.2% 7.2%
WACC

PTEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.40%
Tax rate 11.70% 16.10%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.60% 4.70%
After-tax WACC 6.3% 8.2%
Selected WACC 7.2%