PTEN
Patterson-UTI Energy Inc
Price:  
7.72 
USD
Volume:  
6,560,000.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTEN WACC - Weighted Average Cost of Capital

The WACC of Patterson-UTI Energy Inc (PTEN) is 7.6%.

The Cost of Equity of Patterson-UTI Energy Inc (PTEN) is 8.90%.
The Cost of Debt of Patterson-UTI Energy Inc (PTEN) is 5.35%.

Range Selected
Cost of equity 7.70% - 10.10% 8.90%
Tax rate 11.70% - 16.10% 13.90%
Cost of debt 4.60% - 6.10% 5.35%
WACC 6.6% - 8.6% 7.6%
WACC

PTEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.10%
Tax rate 11.70% 16.10%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.60% 6.10%
After-tax WACC 6.6% 8.6%
Selected WACC 7.6%