PTEN
Patterson-UTI Energy Inc
Price:  
10.43 
USD
Volume:  
10,483,108.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTEN WACC - Weighted Average Cost of Capital

The WACC of Patterson-UTI Energy Inc (PTEN) is 6.3%.

The Cost of Equity of Patterson-UTI Energy Inc (PTEN) is 7.10%.
The Cost of Debt of Patterson-UTI Energy Inc (PTEN) is 4.65%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 11.70% - 16.10% 13.90%
Cost of debt 4.60% - 4.70% 4.65%
WACC 5.5% - 7.2% 6.3%
WACC

PTEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 11.70% 16.10%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.60% 4.70%
After-tax WACC 5.5% 7.2%
Selected WACC 6.3%