PTEN
Patterson-UTI Energy Inc
Price:  
7.91 
USD
Volume:  
5,364,858.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTEN WACC - Weighted Average Cost of Capital

The WACC of Patterson-UTI Energy Inc (PTEN) is 6.7%.

The Cost of Equity of Patterson-UTI Energy Inc (PTEN) is 7.65%.
The Cost of Debt of Patterson-UTI Energy Inc (PTEN) is 4.75%.

Range Selected
Cost of equity 6.40% - 8.90% 7.65%
Tax rate 11.70% - 16.10% 13.90%
Cost of debt 4.60% - 4.90% 4.75%
WACC 5.8% - 7.6% 6.7%
WACC

PTEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.90%
Tax rate 11.70% 16.10%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.60% 4.90%
After-tax WACC 5.8% 7.6%
Selected WACC 6.7%