PTSI
PAM Transportation Services Inc
Price:  
17.18 
USD
Volume:  
31,787.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTSI WACC - Weighted Average Cost of Capital

The WACC of PAM Transportation Services Inc (PTSI) is 7.7%.

The Cost of Equity of PAM Transportation Services Inc (PTSI) is 10.30%.
The Cost of Debt of PAM Transportation Services Inc (PTSI) is 5.05%.

Range Selected
Cost of equity 8.90% - 11.70% 10.30%
Tax rate 23.90% - 24.50% 24.20%
Cost of debt 4.00% - 6.10% 5.05%
WACC 6.6% - 8.9% 7.7%
WACC

PTSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.70%
Tax rate 23.90% 24.50%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.00% 6.10%
After-tax WACC 6.6% 8.9%
Selected WACC 7.7%