PTSI
PAM Transportation Services Inc
Price:  
20.42 
USD
Volume:  
31,871.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTSI WACC - Weighted Average Cost of Capital

The WACC of PAM Transportation Services Inc (PTSI) is 7.7%.

The Cost of Equity of PAM Transportation Services Inc (PTSI) is 9.85%.
The Cost of Debt of PAM Transportation Services Inc (PTSI) is 5.85%.

Range Selected
Cost of equity 8.50% - 11.20% 9.85%
Tax rate 23.90% - 24.50% 24.20%
Cost of debt 4.00% - 7.70% 5.85%
WACC 6.4% - 9.1% 7.7%
WACC

PTSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.20%
Tax rate 23.90% 24.50%
Debt/Equity ratio 0.63 0.63
Cost of debt 4.00% 7.70%
After-tax WACC 6.4% 9.1%
Selected WACC 7.7%