PTSI
PAM Transportation Services Inc
Price:  
17.20 
USD
Volume:  
8,468.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTSI WACC - Weighted Average Cost of Capital

The WACC of PAM Transportation Services Inc (PTSI) is 7.5%.

The Cost of Equity of PAM Transportation Services Inc (PTSI) is 9.70%.
The Cost of Debt of PAM Transportation Services Inc (PTSI) is 5.50%.

Range Selected
Cost of equity 8.40% - 11.00% 9.70%
Tax rate 23.90% - 24.50% 24.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.3% - 8.8% 7.5%
WACC

PTSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.00%
Tax rate 23.90% 24.50%
Debt/Equity ratio 0.65 0.65
Cost of debt 4.00% 7.00%
After-tax WACC 6.3% 8.8%
Selected WACC 7.5%