PTSI
PAM Transportation Services Inc
Price:  
19.72 
USD
Volume:  
25,826.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTSI WACC - Weighted Average Cost of Capital

The WACC of PAM Transportation Services Inc (PTSI) is 9.8%.

The Cost of Equity of PAM Transportation Services Inc (PTSI) is 10.10%.
The Cost of Debt of PAM Transportation Services Inc (PTSI) is 12.45%.

Range Selected
Cost of equity 8.80% - 11.40% 10.10%
Tax rate 23.90% - 24.50% 24.20%
Cost of debt 4.00% - 20.90% 12.45%
WACC 6.6% - 13.0% 9.8%
WACC

PTSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.40%
Tax rate 23.90% 24.50%
Debt/Equity ratio 0.61 0.61
Cost of debt 4.00% 20.90%
After-tax WACC 6.6% 13.0%
Selected WACC 9.8%