PTSI
PAM Transportation Services Inc
Price:  
22.12 
USD
Volume:  
39,363.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTSI WACC - Weighted Average Cost of Capital

The WACC of PAM Transportation Services Inc (PTSI) is 7.8%.

The Cost of Equity of PAM Transportation Services Inc (PTSI) is 9.80%.
The Cost of Debt of PAM Transportation Services Inc (PTSI) is 5.85%.

Range Selected
Cost of equity 8.50% - 11.10% 9.80%
Tax rate 23.90% - 24.50% 24.20%
Cost of debt 4.00% - 7.70% 5.85%
WACC 6.5% - 9.2% 7.8%
WACC

PTSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.10%
Tax rate 23.90% 24.50%
Debt/Equity ratio 0.59 0.59
Cost of debt 4.00% 7.70%
After-tax WACC 6.5% 9.2%
Selected WACC 7.8%