PTY.L
Parity Group PLC
Price:  
0.83 
GBP
Volume:  
287,412.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PTY.L WACC - Weighted Average Cost of Capital

The WACC of Parity Group PLC (PTY.L) is 7.3%.

The Cost of Equity of Parity Group PLC (PTY.L) is 10.55%.
The Cost of Debt of Parity Group PLC (PTY.L) is 5.00%.

Range Selected
Cost of equity 8.00% - 13.10% 10.55%
Tax rate 11.60% - 25.30% 18.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.4% 7.3%
WACC

PTY.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.67 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 13.10%
Tax rate 11.60% 25.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%