The WACC of Puma VCT 12 PLC (PU12.L) is 7.9%.
Range | Selected | |
Cost of equity | 10.10% - 13.20% | 11.65% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.1% - 8.6% | 7.9% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 1.35 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.10% | 13.20% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.1% | 8.6% |
Selected WACC | 7.9% | |