PU12.L
Puma VCT 12 PLC
Price:  
24.00 
GBP
Volume:  
2,250.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PU12.L WACC - Weighted Average Cost of Capital

The WACC of Puma VCT 12 PLC (PU12.L) is 7.9%.

The Cost of Equity of Puma VCT 12 PLC (PU12.L) is 11.65%.
The Cost of Debt of Puma VCT 12 PLC (PU12.L) is 5.00%.

Range Selected
Cost of equity 10.10% - 13.20% 11.65%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 8.6% 7.9%
WACC

PU12.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.35 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 8.6%
Selected WACC 7.9%