The Discounted Cash Flow (DCF) valuation of Puma VCT 13 PLC (PU13.L) is 58.84 GBP. With the latest stock price at 119.50 GBP, the upside of Puma VCT 13 PLC based on DCF is -50.8%.
Based on the latest price of 119.50 GBP and our DCF valuation, Puma VCT 13 PLC (PU13.L) is a sell. selling PU13.L stocks now will result in a potential gain of 50.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.6% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 51.88 - 150.17 | 58.84 |
| Upside | -56.6% - 25.7% | -50.8% |