The Discounted Cash Flow (DCF) valuation of Puma VCT 13 PLC (PU13.L) is (243.45) GBP. With the latest stock price at 119.50 GBP, the upside of Puma VCT 13 PLC based on DCF is -303.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.8% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,574.84) - (120.35) | (243.45) |
| Upside | -1417.9% - -200.7% | -303.7% |