The WACC of Puma VCT 13 PLC (PU13.L) is 6.6%.
Range | Selected | |
Cost of equity | 6.80% - 11.60% | 9.20% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.4% - 7.8% | 6.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.48 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.60% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.4% | 7.8% |
Selected WACC | 6.6% | |