PU13.L
Puma VCT 13 PLC
Price:  
119.50 
GBP
Volume:  
487,840.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PU13.L WACC - Weighted Average Cost of Capital

The WACC of Puma VCT 13 PLC (PU13.L) is 6.6%.

The Cost of Equity of Puma VCT 13 PLC (PU13.L) is 9.20%.
The Cost of Debt of Puma VCT 13 PLC (PU13.L) is 5.00%.

Range Selected
Cost of equity 6.80% - 11.60% 9.20%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.8% 6.6%
WACC

PU13.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.48 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 11.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.8%
Selected WACC 6.6%