The Discounted Cash Flow (DCF) valuation of Publicis Groupe SA (PUB.PA) is 9.53 EUR. With the latest stock price at 103.00 EUR, the upside of Publicis Groupe SA based on DCF is -90.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.31) - 179.16 | 9.53 |
| Upside | -110.0% - 73.9% | -90.7% |