PUMP
ProPetro Holding Corp
Price:  
9.12 
USD
Volume:  
2,299,664.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PUMP WACC - Weighted Average Cost of Capital

The WACC of ProPetro Holding Corp (PUMP) is 8.1%.

The Cost of Equity of ProPetro Holding Corp (PUMP) is 8.55%.
The Cost of Debt of ProPetro Holding Corp (PUMP) is 4.50%.

Range Selected
Cost of equity 7.00% - 10.10% 8.55%
Tax rate 22.60% - 24.50% 23.55%
Cost of debt 4.50% - 4.50% 4.50%
WACC 6.7% - 9.5% 8.1%
WACC

PUMP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.10%
Tax rate 22.60% 24.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.50% 4.50%
After-tax WACC 6.7% 9.5%
Selected WACC 8.1%