The WACC of Purefun Group AB (publ) (PURE.ST) is 5.8%.
| Range | Selected | |
| Cost of equity | 4.70% - 7.70% | 6.20% |
| Tax rate | 19.60% - 23.30% | 21.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 7.1% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 7.70% |
| Tax rate | 19.60% | 23.30% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 7.1% |
| Selected WACC | 5.8% | |