The WACC of Purplebricks Group PLC (PURP.L) is 5.8%.
| Range | Selected | |
| Cost of equity | 8.10% - 20.00% | 14.05% |
| Tax rate | 9.90% - 14.80% | 12.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.5% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.69 | 2.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 20.00% |
| Tax rate | 9.90% | 14.80% |
| Debt/Equity ratio | 6.1 | 6.1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.5% |
| Selected WACC | 5.8% | |