PVBC
Provident Bancorp Inc (Maryland)
Price:  
11.89 
USD
Volume:  
26,310.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PVBC WACC - Weighted Average Cost of Capital

The WACC of Provident Bancorp Inc (Maryland) (PVBC) is 6.5%.

The Cost of Equity of Provident Bancorp Inc (Maryland) (PVBC) is 9.25%.
The Cost of Debt of Provident Bancorp Inc (Maryland) (PVBC) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 26.00% - 26.40% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.3% 6.5%
WACC

PVBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 26.00% 26.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.3%
Selected WACC 6.5%