The WACC of Provident Bancorp Inc (Maryland) (PVBC) is 6.5%.
Range | Selected | |
Cost of equity | 7.60% - 10.90% | 9.25% |
Tax rate | 26.00% - 26.40% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 7.3% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.90% |
Tax rate | 26.00% | 26.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 7.3% |
Selected WACC | 6.5% | |