The WACC of Pretium Resources Inc (PVG.TO) is 8.4%.
Range | Selected | |
Cost of equity | 7.60% - 10.20% | 8.90% |
Tax rate | 28.80% - 39.10% | 33.95% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.2% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.9 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.20% |
Tax rate | 28.80% | 39.10% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.2% | 9.5% |
Selected WACC | 8.4% | |