The Discounted Cash Flow (DCF) valuation of Proven Vct PLC (PVN.L) is 51.21 GBP. With the latest stock price at 60.00 GBP, the upside of Proven Vct PLC based on DCF is -14.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.2% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.80 - 59.74 | 51.21 |
| Upside | -23.7% - -0.4% | -14.6% |