PVP.NS WACC - Weighted Average Cost of Capital

The WACC of PVP Ventures Ltd (PVP.NS) is 14.0%.

The Cost of Equity of PVP Ventures Ltd (PVP.NS) is 14.55%.

The Cost of Debt of PVP Ventures Ltd (PVP.NS) is 5.50%.

	Range	Selected
Cost of equity	12.60% - 16.50%	14.55%
Tax rate	1.80% - 5.00%	3.40%
Cost of debt	4.00% - 7.00%	5.50%
WACC	12.1% - 15.9%	14.0%

WACC

PVP.NS WACC calculation

Category	Low	High

Long-term bond rate	6.9%	7.4%
Equity market risk premium	8.3%	9.3%
Adjusted beta	0.69	0.93

Additional risk adjustments	0.0%	0.5%
Cost of equity	12.60%	16.50%

Tax rate	1.80%	5.00%
Debt/Equity ratio	0.07	0.07
Cost of debt	4.00%	7.00%

After-tax WACC	12.1%	15.9%


Selected WACC	14.0%

PVP.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for PVP.NS:

cost_of_equity (14.55%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.69) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.